{"text_format":"3","workbook":"xls","n_sheets":9,"sheets":["표지","영업규모-영업기획","신기술금융-영업기획","자본적정성-기획실","수익성-기획실","건전성-기획실","연체채권-리스크괸리","재무제표-기획","합작법인경영실적-기획"],"not_rendered":{"external_links":2,"defined_names":2,"comments":3},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"표지","index":0,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[2,0,2,7],[6,0,6,7],[9,0,9,7],[12,0,12,7],[18,2,18,3],[19,2,19,3]],"flags":["formulas_cached_only"]}
[]
[]
["산은캐피탈주식회사"]
[]
["  "]
[]
["여신전문금융업감독규정 제23조의 규정에 의한"]
["  "]
[]
["회  사  현  황"]
[]
["       "]
["제40기 상반기"]
["  "]
[]
[]
["  "]
[]
[null,null,"사업년도",null,"2010년 4월  1일부터"]
[null,null," ",null,"2010년 9월 30일까지"]
[]
["  "]

{"sheet":"영업규모-영업기획","index":1,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[4,0,4,5],[5,0,5,1],[5,2,5,3],[5,4,5,5],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[23,0,23,1],[29,0,29,5],[30,0,31,1],[30,2,30,3],[30,4,30,5],[32,0,33,0],[34,0,36,0],[37,0,38,0],[39,0,39,1]],"flags":["formulas_cached_only"]}
["영업규모"]
[]
["I. 취급업무별 영업실적 (년간 취급액 기준)"]
[]
["(단위 : 억원, %)"]
["업종별",null,"FY2009",null,"FY2010 상반기"]
[null,null,"금액","구성비","금액","구성비"]
["카드","일시불",961,{"v":0.06930121872070383,"d":"6.9%"},441,{"v":0.09620447454160898,"d":"9.6%"}]
[null,"할부",0,{"v":0,"d":"0.0%"},0,{"v":0,"d":"0.0%"}]
[null,"현금서비스",0,{"v":0,"d":"0.0%"},0,{"v":0,"d":"0.0%"}]
[null,"카드론",0,{"v":0,"d":"0.0%"},0,{"v":0,"d":"0.0%"}]
[null,"소계",961,{"v":0.06930121872070383,"d":"6.9%"},441,{"v":0.09620447454160898,"d":"9.6%"}]
["리스","금융",{"v":2959,"d":"2,959"},{"v":0.21338429364678735,"d":"21.3%"},{"v":1275.75804946,"d":"1,276"},{"v":0.27830755734813445,"d":"27.8%"}]
[null,"운용",165,{"v":0.011898752433835725,"d":"1.2%"},{"v":60.36668027,"d":"60"},{"v":0.013169035726069533,"d":"1.3%"}]
[null,"연불판매",0,{"v":0,"d":"0.0%"},0,{"v":0,"d":"0.0%"}]
[null,"소계",{"v":3124,"d":"3,124"},{"v":0.22528304608062305,"d":"22.5%"},{"v":1336.12472973,"d":"1,336"},{"v":0.291476593074204,"d":"29.1%"}]
["신기술금융","투자(조합포함)",604,{"v":0.04355664527295017,"d":"4.4%"},223,{"v":0.04864761411060953,"d":"4.9%"}]
[null,"융자",616,{"v":0.04442200908632004,"d":"4.4%"},{"v":166.96,"d":"167"},{"v":0.036422446869539764,"d":"3.6%"}]
[null,"소계",{"v":1220,"d":"1,220"},{"v":0.08797865435927021,"d":"8.8%"},{"v":389.96000000000004,"d":"390"},{"v":0.0850700609801493,"d":"8.5%"}]
["PEF, CRC",null,{"v":1657,"d":"1,657"},{"v":0.11949231989615634,"d":"11.9%"},141,{"v":0.03075925376500423,"d":"3.1%"}]
["팩토링",null,196,{"v":0.015,"d":"1.5%"},{"v":51.65725773,"d":"52"},{"v":0.01126906878951274,"d":"1.1%"}]
["대출금",null,{"v":6423,"d":"6,423"},{"v":0.4631859811062234,"d":"46.3%"},{"v":2221.24438221,"d":"2,221"},{"v":0.4845660966417548,"d":"48.5%"}]
["기타부수업무",null,286,{"v":0.021,"d":"2.1%"},3,{"v":0.0006544522077660475,"d":"0.1%"}]
["합계",null,{"v":13867,"d":"13,867"},{"v":1,"d":"100.0%"},{"v":4583.9863696699995,"d":"4,584"},{"v":1,"d":"100.0%"}]
["* 단기대출, 팩토링, 카드는 평잔기준"]
[]
["II. 부문별 영업실적"]
[]
["1. 리스현황 (년간 취급액 기준)"]
["(단위 : 억원, %)"]
["업종별",null,"FY2009",null,"FY2010 상반기"]
[null,null,"금액","구성비","금액","구성비"]
["물건별","국산",{"v":1867,"d":"1,867"},{"v":0.5976312419974392,"d":"59.8%"},693,{"v":0.5186641520661318,"d":"51.9%"}]
[null,"외산",{"v":1257,"d":"1,257"},{"v":0.40236875800256083,"d":"40.2%"},643,{"v":0.4812424960729045,"d":"48.1%"}]
["이용자별","대기업",502,{"v":0.16069142125480154,"d":"16.1%"},198,{"v":0.14818975773318052,"d":"14.8%"}]
[null,"중소기업",{"v":2403,"d":"2,403"},{"v":0.7692061459667093,"d":"76.9%"},{"v":1066,"d":"1,066"},{"v":0.7978297057756083,"d":"79.8%"}]
[null,"공공기타",219,{"v":0.07010243277848911,"d":"7.0%"},72,{"v":0.05388718463024746,"d":"5.4%"}]
["업종별","제조업",814,{"v":0.2605633802816901,"d":"26.1%"},161,{"v":0.121,"d":"12.1%"}]
[null,"비제조업",{"v":2310,"d":"2,310"},{"v":0.7394366197183099,"d":"73.9%"},{"v":1175,"d":"1,175"},{"v":0.879408915840844,"d":"87.9%"}]
["합계",null,{"v":3124,"d":"3,124"},{"v":1,"d":"100.0%"},{"v":1336.12472973,"d":"1,336"},{"v":1,"d":"100.0%"}]

{"sheet":"신기술금융-영업기획","index":2,"n_rows":25,"n_cols":7,"rows_kept":25,"merged":[[3,0,3,6],[4,0,6,0],[4,1,4,3],[4,4,4,6],[5,1,6,1],[5,3,6,3],[5,4,6,4],[5,6,6,6],[12,0,12,6],[13,0,14,0],[13,1,13,3],[13,4,13,6],[15,0,20,0],[22,0,22,1]],"flags":["formulas_cached_only"]}
["2. 신기술금융현황"]
[]
["  1) 투자주식 실적 (잔액 기준)"]
["(단위 : 억원)"]
["구분","FY2009",null,null,"FY2010 상반기"]
[null,"투자액","시가","평가손익","투자액","시가","평가손익"]
[null,null,"순자산가액",null,null,"순자산가액"]
["상장 · 장외등록",148,116,-32,154,143,-11]
["비상장 · 기타",689,713,24,681,679,-2]
["합계",837,829,-8,835,822,-13]
[]
["  2) 재원별 대출금 (년간 취급액 기준)"]
["(단위 : 억원)"]
["구분","FY2009",null,null,"FY2010 상반기"]
[null,"계정과목","금액","평균이자율","계정과목","금액","평균이자율"]
["원화","단기대출",0,"-","단기대출",0,0]
[null,"장기대출",0,0,"장기대출",0,0]
[null,"에너지대",585,{"v":0.0293,"d":"2.93%"},"에너지대",159,{"v":0.0275,"d":"2.75%"}]
[null,"정보대",0,0,"정보대",0,0]
[null,"과기대",0,0,"과기대",0,0]
[null,"기후대",30,{"v":0.03,"d":"3.00%"},"기후대",8,{"v":0.03,"d":"3.00%"}]
["외화표시","미불화표시",0,0,"미불화표시",0,0]
["합계",null,615,null,null,167]
[" "]
[" "]

{"sheet":"자본적정성-기획실","index":3,"n_rows":42,"n_cols":8,"rows_kept":42,"merged":[[3,0,3,5],[4,0,4,2],[5,0,20,0],[5,1,10,1],[11,1,14,1],[15,1,19,1],[20,1,20,2],[21,0,28,0],[21,1,21,2],[22,1,26,1],[27,1,27,2],[28,1,28,2],[29,0,29,2],[32,0,32,5],[33,0,33,2],[34,0,39,0],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,0,41,2]],"flags":["formulas_cached_only"]}
[" 자본의 적정성관련 지표 "]
[]
["1. 조정자기자본비율"]
["                      (단위: 백만원, %)"]
["구 분",null,null,"FY2009","FY2010 상반기","증감"]
["조정\n자기\n자본","기본\n자본","납입자본금",{"v":310877,"d":"310,877"},{"v":310877,"d":"310,877"},0]
[null,null,"자본잉여금",0,0,0]
[null,null,"이익잉여금",{"v":175095,"d":"175,095"},{"v":5978,"d":"5,978"},{"v":-169117,"d":"-169,117"},null," "]
[null,null,"자본조정",-194,-195,-1,null," "]
[null,null,"기타포괄손익누계액",{"v":26654,"d":"26,654"},{"v":38634,"d":"38,634"},{"v":11980,"d":"11,980"}]
[null,null,"기본자본계(A)",{"v":512432,"d":"512,432"},{"v":355294,"d":"355,294"},{"v":-157138,"d":"-157,138"}]
[null,"보완자본\n(기본자본 범위내)","대손충당금",{"v":83985,"d":"83,985"},{"v":30451,"d":"30,451"},{"v":-53534,"d":"-53,534"}]
[null,null,"무보증후순위채무",0,0,0]
[null,null,"기본자본 초과금액(△)",0,0,0]
[null,null,"보완자본계(B)",{"v":83985,"d":"83,985"},{"v":30451,"d":"30,451"},{"v":-53534,"d":"-53,534"}]
[null,"공제\n항목","이연법인세차",{"v":22700,"d":"22,700"},{"v":37740,"d":"37,740"},{"v":15040,"d":"15,040"}]
[null,null,"개발비",139,553,414]
[null,null,"환율조정차(외화환산차)",0,0,0]
[null,null,"영업권",0,0,0]
[null,null,"공제항목계(C)",{"v":22839,"d":"22,839"},{"v":38293,"d":"38,293"},{"v":15454,"d":"15,454"}]
[null,"조정자기자본 계(D=A+B-C)",null,{"v":573578,"d":"573,578"},{"v":347452,"d":"347,452"},{"v":-226126,"d":"-226,126"}]
["조정\n총자산","총자산(E)",null,{"v":3277422,"d":"3,277,422"},{"v":3325035,"d":"3,325,035"},{"v":47613,"d":"47,613"}]
[null,"공제\n항목","현금",6,6,0]
[null,null,"담보약정이 없는 단기성예금",{"v":223862,"d":"223,862"},{"v":582756,"d":"582,756"},{"v":358894,"d":"358,894"}]
[null,null,"만기3개월이내의 국,공채 ",0,0,0]
[null,null,"조정자기자본의 공제항목계",{"v":22839,"d":"22,839"},{"v":38293,"d":"38,293"},{"v":15454,"d":"15,454"}]
[null,null,"공제항목계(F)",{"v":246707,"d":"246,707"},{"v":621055,"d":"621,055"},{"v":374348,"d":"374,348"}]
[null,"유동화자산 (G)",null,0,0,0]
[null,"조정총자산 계(H=E-F+G)",null,{"v":3030715,"d":"3,030,715"},{"v":2703980,"d":"2,703,980"},{"v":-326735,"d":"-326,735"}]
["조정자기자본비율(D/H)",null,null,{"v":18.92550107812843,"d":"18.9"},{"v":12.849651254816974,"d":"12.8"},{"v":-6.075849823311456,"d":"-6.1"}]
[]
["2. 단순자기자본비율"]
["                      (단위: 백만원, %)"]
["구 분",null,null,"FY2009","FY2010 상반기","증감"]
["A.자기자본","납입자본금",null,{"v":310877,"d":"310,877"},{"v":310877,"d":"310,877"},0]
[null,"자본잉여금",null,0,0,0]
[null,"이익잉여금",null,{"v":175095,"d":"175,095"},{"v":5978,"d":"5,978"},{"v":-169117,"d":"-169,117"}]
[null,"자본조정",null,-194,-195,-1]
[null,"기타포괄손익누계액",null,{"v":26654,"d":"26,654"},{"v":38634,"d":"38,634"},{"v":11980,"d":"11,980"}]
[null,"합계",null,{"v":512432,"d":"512,432"},{"v":355294,"d":"355,294"},{"v":-157138,"d":"-157,138"}]
["B.총자산","자산총계",null,{"v":3277422,"d":"3,277,422"},{"v":3325035,"d":"3,325,035"},{"v":47613,"d":"47,613"}]
["C. 단순자기자본비율(A/B)",null,null,{"v":15.64,"d":"15.6"},{"v":10.685421356466925,"d":"10.7"},{"v":-4.954578643533075,"d":"-5.0"}]

{"sheet":"수익성-기획실","index":4,"n_rows":22,"n_cols":5,"rows_kept":22,"merged":[[3,0,3,4],[4,0,4,1],[5,0,8,0],[9,0,9,1],[10,0,10,1],[14,0,14,1],[15,0,19,0],[20,0,20,1],[21,0,21,1]],"flags":["formulas_cached_only"]}
[" 수익성 관련지표"]
[]
["1. 총자산 순이익율"]
["(단위 : 백만원, %)"]
["구 분",null,"FY2009","FY2010 상반기","증감"]
["1년간 \n당기\n순이익","(올해 기초~당분기말) 당기순이익",{"v":15703,"d":"15,703"},{"v":-169118,"d":"-169,118"},{"v":-184821,"d":"-184,821"}]
[null,"(전년 회계연도) 당기순이익",{"v":11768,"d":"11,768"},{"v":15703,"d":"15,703"},{"v":3935,"d":"3,935"}]
[null,"(전년 기초~전년 동기말) 당기순이익",{"v":11768,"d":"11,768"},{"v":13411,"d":"13,411"},{"v":1643,"d":"1,643"}]
[null,"소계",{"v":15703,"d":"15,703"},{"v":-166826,"d":"-166,826"},{"v":-182529,"d":"-182,529"}]
["1년간 총자산(평잔)",null,{"v":3504617.6153846155,"d":"3,504,618"},{"v":3262836.251272016,"d":"3,262,836"},{"v":-241781.3641125993,"d":"-241,781"}]
["총자산순이익률",null,{"v":0.4480660010115446,"d":"0.4"},{"v":-5.112913647902586,"d":"-5.1"},{"v":-5.56097964891413,"d":"-5.6"}]
[]
["2. 총자산경비율"]
[{"$nulls":4},"                                 (단위: 백만원, %)"]
["구 분",null,"FY2009","FY2010 상반기","증감"]
["연간\n총경비","인건비",{"v":14920,"d":"14,920"},{"v":15430,"d":"15,430"},510]
[null,"복리후생비",{"v":2167,"d":"2,167"},{"v":2142,"d":"2,142"},-25]
[null,"제상각 및 제세공과",868,{"v":1088,"d":"1,088"},220]
[null,"기타 판매비와 일반관리비",{"v":4002,"d":"4,002"},{"v":4055,"d":"4,055"},53]
[null,"소계",{"v":21957,"d":"21,957"},{"v":22715,"d":"22,715"},758]
["연간총자산 평잔",null,{"v":3504617.6153846155,"d":"3,504,618"},{"v":3262836.251272016,"d":"3,262,836"},{"v":-241781.3641125993,"d":"-241,781"}]
["총자산경비율",null,{"v":0.626516282507195,"d":"0.6"},{"v":0.6961734592456045,"d":"0.7"},{"v":0.06965717673840943,"d":"0.1"}]

{"sheet":"건전성-기획실","index":5,"n_rows":35,"n_cols":8,"rows_kept":35,"merged":[[4,0,4,2],[7,0,7,2],[12,0,12,2],[15,0,15,2],[20,0,20,2],[30,0,30,1],[31,0,32,0],[33,0,34,0]],"flags":["formulas_cached_only"]}
[" 건전성 관련지표"]
[]
["1. 손실위험도 가중부실채권비율"]
[{"$nulls":4},"                                 (단위: 백만원, %)"]
["구 분",null,null,"FY2009","FY2010 상반기","증감"]
["A. 총채권등",null,null,{"v":2544313,"d":"2,544,313"},{"v":2417585,"d":"2,417,585"},{"v":-126728,"d":"-126,728"}]
["B. 가중부실채권등",null," ",{"v":26189,"d":"26,189"},{"v":242366,"d":"242,366"},{"v":216177,"d":"216,177"}]
["C. 손실위험도 가중부실채권 비율(B/A)*100",null,null,{"v":1.029315182526678,"d":"1.0"},{"v":10.025128382249228,"d":"10.0"},{"v":8.99581319972255,"d":"9.0"}]
[]
[]
["2. 대주주에 대한 신용공여비율"]
[{"$nulls":4},"                                 (단위: 백만원, %)"]
["구 분",null,null,"FY2009","FY2010 상반기","증감"]
["  A. 자기자본",null," ",{"v":468244,"d":"468,244"},{"v":478635,"d":"478,635"},{"v":10391,"d":"10,391"}]
["  B. 대주주 신용공여액",null,null,{"v":7566,"d":"7,566"},{"v":6767,"d":"6,767"},-799]
["  C. 대주주에 대한 여신비율(B/A)*100",null,null,{"v":1.6158242283937436,"d":"1.6"},{"v":1.4138121950964722,"d":"1.4"},{"v":-0.20201203329727146,"d":"-0.2"}]
[]
[]
["3. 고정이하채권비율"]
[{"$nulls":4},"                                 (단위: 백만원, %)"]
["구  분",null,null,"FY2009","FY2010 상반기","증감"]
["A. 총채권등",null,null,{"v":2544313,"d":"2,544,313"},{"v":2417585,"d":"2,417,585"},{"v":-126728,"d":"-126,728"}]
["B. 고정이하분류채권등",null,"고정",{"v":69654,"d":"69,654"},{"v":144068,"d":"144,068"},{"v":74414,"d":"74,414"}]
[null,null,"회수의문",{"v":8200,"d":"8,200"},{"v":34690,"d":"34,690"},{"v":26490,"d":"26,490"}]
[null,null,"추정손실",{"v":7162,"d":"7,162"},{"v":187568,"d":"187,568"},{"v":180406,"d":"180,406"}]
[null,null,"합계",{"v":85016,"d":"85,016"},{"v":366326,"d":"366,326"},{"v":281310,"d":"281,310"}]
["C. 고정이하채권비율(B/A)*100",null,null,{"v":3.341412790014436,"d":"3.3"},{"v":15.152559268857143,"d":"15.2"},{"v":11.811146478842707,"d":"11.8"}]
[]
["4. 대손충당금비율"]
[{"$nulls":7},"(단위 : 백만원)"]
["구  분",null,"정상","요주의","고정","회수의문","추정손실","합계"]
["FY2009","대손충당금 요적립액",{"v":11414,"d":"11,414"},{"v":4833,"d":"4,833"},{"v":13931,"d":"13,931"},{"v":5096,"d":"5,096"},{"v":7161,"d":"7,161"},{"v":42435,"d":"42,435"}]
[null,"대손충당금 실적립액",{"v":12315,"d":"12,315"},{"v":72390,"d":"72,390"},{"v":36535,"d":"36,535"},{"v":5928,"d":"5,928"},{"v":7161,"d":"7,161"},{"v":134329,"d":"134,329"}]
["FY2010 상반기","대손충당금 요적립액",{"v":12197,"d":"12,197"},{"v":2072,"d":"2,072"},{"v":35241,"d":"35,241"},{"v":25985,"d":"25,985"},{"v":187568,"d":"187,568"},{"v":263063,"d":"263,063"}]
[null,"대손충당금 실적립액",{"v":12430,"d":"12,430"},{"v":18425,"d":"18,425"},{"v":60085,"d":"60,085"},{"v":25985,"d":"25,985"},{"v":187568,"d":"187,568"},{"v":304493,"d":"304,493"}]

{"sheet":"연체채권-리스크괸리","index":6,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[1,0,1,5],[2,0,4,2],[2,3,2,5],[3,3,3,5],[5,0,10,0],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,0,15,0],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,0,22,0],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,1,22,2],[23,1,23,2],[24,0,36,0],[24,1,24,2],[25,1,25,2],[26,1,26,2],[27,1,27,2],[28,1,28,2],[29,1,29,2],[30,1,30,2],[31,1,31,2],[32,1,32,2],[33,1,33,2],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,0,37,2],[38,0,41,0],[38,1,38,2],[39,1,39,2],[40,1,40,2],[41,1,41,2],[42,0,42,2]],"flags":["formulas_cached_only"]}
[" 연체채권현황"]
["                                 (단위: 백만원)"]
["구     분",null,null,"FY 2010 상반기말 연체채권"]
[{"$nulls":3},"대차대조표 자산"]
[{"$nulls":3},"연체채권액","총채권액","연체채권비율"]
["카드자산","일시불카드대급금",null,{"v":15383,"d":"15,383"},{"v":82155,"d":"82,155"},{"v":0.18724362485545615,"d":"18.72%"}]
[null,"할부카드대급금"]
[null,"기타 카드대급금"]
[null,"현금서비스"]
[null,"카드론"]
[null,"소계",null,{"v":15383,"d":"15,383"},{"v":82155,"d":"82,155"},{"v":0.18724362485545615,"d":"18.72%"}]
["할부금융자산","내구재할부금융"]
[null,"주택할부금융"]
[null,"기계할부금융"]
[null,"기타할부금융"]
[null,"소계"]
["리스자산","운용리스",null,136,{"v":27917,"d":"27,917"},{"v":0.0048715836228821145,"d":"0.49%"}]
[null,"금융리스",null,{"v":26676,"d":"26,676"},{"v":1028320,"d":"1,028,320"},{"v":0.02594134121674187,"d":"2.59%"}]
[null,"해지리스"]
[null,"선급리스",null,0,{"v":2385,"d":"2,385"},{"v":0,"d":"0.00%"}]
[null,"렌탈자산"]
[null,"관련 미수금"]
[null,"소계",null,{"v":26812,"d":"26,812"},{"v":1058622,"d":"1,058,622"},{"v":0.025327265067228908,"d":"2.53%"}]
["여신성 \n신기술자산","신기술대출금",null,{"v":1896,"d":"1,896"},{"v":108875,"d":"108,875"},{"v":0.01741446613088404,"d":"1.74%"}]
["여신성\n금융자산","콜론"]
[null,"할인어음"]
[null,"팩토링",null,{"v":25543,"d":"25,543"},{"v":218566,"d":"218,566"},{"v":0.11686630125454096,"d":"11.69%"}]
[null,"장단기대출금",null,{"v":135333,"d":"135,333"},{"v":910326,"d":"910,326"},{"v":0.1486643246485325,"d":"14.87%"}]
[null,"가계대출금",null,{"v":7735,"d":"7,735"},{"v":7735,"d":"7,735"},{"v":1,"d":"100.00%"}]
[null,"관계회사대출금"]
[null,"지급보증대지급금"]
[null,"종업원대여금"]
[null,"지급보증"]
[null,"여신성가지급금"]
[null,"여신성미수금"]
[null,"기타 여신성 금융자산"]
[null,"소계",null,{"v":168611,"d":"168,611"},{"v":1136627,"d":"1,136,627"},{"v":0.148343299956802,"d":"14.83%"}]
["여신성채권의 합계",null,null,{"v":212702,"d":"212,702"},{"v":2386279,"d":"2,386,279"},{"v":0.08913542800317985,"d":"8.91%"}]
["기타자산","기타 가지급금",null,542,{"v":30008,"d":"30,008"},{"v":0.018061850173287125,"d":"1.81%"}]
[null,"기타 미수금",null,602,{"v":1298,"d":"1,298"},{"v":0.4637904468412943,"d":"46.38%"}]
[null,"기타"]
[null,"소계",null,{"v":1144,"d":"1,144"},{"v":31306,"d":"31,306"},{"v":0.036542515811665496,"d":"3.65%"}]
["총채권 등*",null,null,{"v":213846,"d":"213,846"},{"v":2417585,"d":"2,417,585"},{"v":0.08845438733281354,"d":"8.85%"}]

{"sheet":"재무제표-기획","index":7,"n_rows":33,"n_cols":7,"rows_kept":33,"flags":["formulas_cached_only"]}
[" 요약 재무제표"]
[]
["1) 대차대조표"]
[null,null,"(단위 : 억원)"]
["구 분","FY2009","FY2010 상반기"]
["자산총계",{"v":3277422,"d":"3,277,422"},{"v":3325035,"d":"3,325,035"}]
["Ⅰ.현금및예치금",{"v":229410,"d":"229,410"},{"v":589272,"d":"589,272"}]
["Ⅱ.유가증권",{"v":400490,"d":"400,490"},{"v":350862,"d":"350,862"}]
["Ⅲ.대출채권",{"v":1121804,"d":"1,121,804"},{"v":875577,"d":"875,577"}]
["Ⅳ.카드자산",{"v":87721,"d":"87,721"},{"v":71786,"d":"71,786"}]
["Ⅴ.리스자산",{"v":1064197,"d":"1,064,197"},{"v":1026864,"d":"1,026,864"}]
["Ⅵ.신기술금융자산",{"v":287380,"d":"287,380"},{"v":272918,"d":"272,918"}]
["Ⅶ.유형자산",{"v":1287,"d":"1,287"},{"v":1072,"d":"1,072"}]
["Ⅷ.기타자산",{"v":85133,"d":"85,133"},{"v":136684,"d":"136,684"},{"$nulls":3}," "]
["부채",{"v":2764990,"d":"2,764,990"},{"v":2969741,"d":"2,969,741"}]
["Ⅰ.차입금",{"v":971201,"d":"971,201"},{"v":1103750,"d":"1,103,750"}]
["Ⅱ.사채",{"v":1600236,"d":"1,600,236"},{"v":1687518,"d":"1,687,518"}]
["Ⅲ.기타부채",{"v":193553,"d":"193,553"},{"v":178473,"d":"178,473"},{"$nulls":3}," "]
["자본",{"v":512432,"d":"512,432"},{"v":355294,"d":"355,294"}]
["Ⅰ.자본금",{"v":310877,"d":"310,877"},{"v":310877,"d":"310,877"}]
["Ⅱ.자본조정",-194,-194]
["Ⅲ.기타포괄손익누계액",{"v":26654,"d":"26,654"},{"v":38634,"d":"38,634"}]
["Ⅳ.이익잉여금(결손금) ",{"v":175095,"d":"175,095"},{"v":5977,"d":"5,977"}]
["부채 및 자본총계",{"v":3277422,"d":"3,277,422"},{"v":3325035,"d":"3,325,035"}]
[]
["2) 손익계산서"]
[null,null,"(단위 : 억원)"]
["구 분","FY2009","FY2010 상반기"]
["Ⅰ.영업수익",{"v":500746,"d":"500,746"},{"v":151745,"d":"151,745"}]
["Ⅱ.영업비용",{"v":481079,"d":"481,079"},{"v":339064,"d":"339,064"}]
["Ⅲ.영업이익",{"v":19667,"d":"19,667"},{"v":-187319,"d":"-187,319"}]
["Ⅳ.경상이익",{"v":19445,"d":"19,445"},{"v":-187267,"d":"-187,267"}]
["Ⅴ.당기순이익(손실)",{"v":15703,"d":"15,703"},{"v":-169118,"d":"-169,118"}]

{"sheet":"합작법인경영실적-기획","index":8,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[3,0,4,0],[3,1,3,2],[3,3,3,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
["해외합작법인 경영실적"]
[]
[{"$nulls":6},"(단위 : 현지통화)"]
["법인명","재무상황",null,"손익상황",null,"결산기준일","비고"]
[null,"총자산","자기자본(자본금)","영업수익","당기순이익"]
["VILC",{"v":588418,"d":"588,418"},"176,564 (100,000)",{"v":46488,"d":"46,488"},{"v":15269,"d":"15,269"},"2010-09-30","단위 : VND백만"]
["MILC",{"v":51239,"d":"51,239"},"38,976 (50,000)",66,{"v":-1255,"d":"-1,255"},"2010-06-30","단위 : Baht천"]
["* 상기 수치는 감사받지 않은 재무제표 기준임. "]
["** ILFC의 경우 당사 지분율이 5% 수준으로 금융기관의 해외진출에 관한 규정상 해외직접투자가 아니므로 제외함. "]
["*** MILC는 청산추진 대상임. "]